- – beds
- – baths
- – sqft
- ~39 acre lot
- 1964 build
- – on site
THE RAYMOND VILLA, a 50-unit value-add garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is within walking distance (±1mile) to Rose Bowl Area and Old Town Pasadena, and situated on a quiet tree-lined street on Raymond Ave and Painter St. This investment offers an ASSUMABLE LOAN with ±57% Loan-To-Value (LTV) at very low 2.9% interest rates fixed until October 2026 and due in 28 years (October 2051). Just by assuming the current loan and operating the building as-is, the new owner could realize a stable ±7.29% cash-on-cash return on year-1 and a whopping ±13.35% return stabilized at proforma/market rent (Buyer to Verify). The property has brand new roofs (3 out of 4 buildings), upgraded electrical panel (each unit has 100amps breaker), and the parking soft story retrofit were recently completed. The Raymond Villa is an attractive two-story garden style community that was built in 1964 with ±36,228 SF building size and situated on a large ±51,227 SF / ±1.18-acre lot size. It has excellent curb appeal with mature trees in the front and a secure entrance and gated parking. Walking into the courtyard area, tenants will enjoy a fenced swimming pool, and multiple large and manicured garden planters and courtyard area that can be re-utilized as barbeque area, dog walking area, kids’ play area and other amenities. It offers an excellent unit mix of 30 x 2 bedrooms+1bathroom, and 20 x 1bedroom+1bathroom units. Each unit is large and bright with an excellent layout and a private patio/balcony. Each unit is separately metered for electricity (ALL ELECTRIC building). Each unit has windows A/C, wall heating, ceiling fans, mirrored closets, and plenty of linen cabinets. ±30 units have had some kind of upgrades which may include new kitchen (new cabinets + quartz/granite countertops), and/or new bathroom (new tiled bathroom/shower, new bathroom vanity, and hardware). Parking is provided by combinations of garage on the side, tuck-under parking in the back, and a detached carport in the back. There are 52 parking spaces with 8 garage spaces on the side, 30 tuck under parking in the back, and 14 spaces in a detached carport (buyer to verify). There are 2 laundry rooms with ±5 laundry machines in each room (total 10 machines) and all the machines belong to the owner and come with the sale. The property is separately metered for electricity.
Last checked:
As a licensed real estate brokerage, Estately has access to the same database professional Realtors use: the Multiple Listing Service (or MLS). That means we can display all the properties listed by other member brokerages of the local Association of Realtors—unless the seller has requested that the listing not be published or marketed online.
The MLS is widely considered to be the most authoritative, up-to-date, accurate, and complete source of real estate for-sale in the USA.
Estately updates this data as quickly as possible and shares as much information with our users as allowed by local rules. Estately can also email you updates when new homes come on the market that match your search, change price, or go under contract.
Checking…
•
Last updated Jun 21, 2025
•
MLS# AR25139098 —
The Building
-
Year Built:1964
-
Year Built Source:Assessor
-
New Construction:No
-
Building Area Total:36228.00
-
Building Area Units:Square Feet
-
Total Number Of Units:50
-
# of Buildings:1
-
Architectural Style:Mid Century Modern
-
Roof:Flat
-
Stories Total:3
-
Entry Level:1
-
Accessibility Features:None
-
Common Walls:2+ Common Walls
-
Faces:South
-
# of Separate Gas Meters:51
-
# of Separate Water Meters:1
-
# of Separate Electric Meters:51
Interior
-
Levels:Three Or More
-
Entry Location:1
-
Flooring:Laminate, Vinyl, Wood
-
Number Wall AC:50
-
Fireplace:No
-
Fireplace:None
-
Laundry:Common Area, Community
-
Laundry:1
Financial & Terms
-
Disclosures:Rent Control
Location
-
Directions:1 block north of Orange Grove Blvd, 1 block east of Fair Oaks Ave
-
Latitude:34.16016300
-
Longitude:-118.14861000
The Property
-
Property Type:Residential Income
-
Subtype:Apartment
-
Property Condition:Repairs Cosmetic, Updated/Remodeled
-
Zoning:PSR1
-
Lot Features:Landscaped, Lawn, Level with Street, Lot Over 40000 Sqft, Rectangular Lot, Level, Near Public Transit, Sprinkler System
-
Lot Size Area:1692742.0000
-
Lot Size Acres:38.8600
-
Lot Size SqFt:1692742.00
-
Lot Size Source:Assessor
-
View:1
-
View:Mountain(s), Neighborhood
-
Fencing:Wrought Iron
-
Fence:Yes
-
Security Features:Automatic Gate, Resident Manager, Smoke Detector(s)
-
Road Frontage:City Street
-
Road Surface Type:Paved
-
Property Attached:1
-
Additional Parcels:No
-
Land Lease:No
Listing Agent
- Contact info:
- No listing contact info available
Taxes
-
Tax Block:U
-
Tax Census Tract:4620.02
-
Tax Lot:44
The Listing
-
Special Listing Conditions:Standard
-
Parcel Number:5725011023
Heating & Cooling
-
Heating:1
-
Heating:Wall Furnace
-
Cooling:Yes
-
Cooling:Wall/Window Unit(s)
Utilities
-
Utilities:Cable Connected, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
-
Sewer:Public Sewer
-
Electric:Standard
-
Water Source:Public
Appliances
-
Appliances:Gas Range
-
Included:Yes
The Community
-
Neighborhood:Garfield Heights
-
Features:Street Lights, Valley
-
Association:No
-
Pool:Community
-
Senior Community:No
-
Private Pool:No
-
Spa Features:None
-
Assessments:Yes
-
Assessments:Buyer to Verify
Parking
-
Parking:Yes
-
Parking:Assigned, Attached Carport, Community Structure, Controlled Entrance, Covered, Driveway, Asphalt, Private
-
Parking Spaces:52.00
-
Garage Spaces:8.00
-
Carport Spaces:44.00
Extra Units
-
Number With Disposal:50
-
Number With Refrigerator:50
Walk Score®
Provided by WalkScore® Inc.
Walk Score is the most well-known measure of walkability for any address. It is based on the distance to a variety of nearby services and pedestrian friendliness. Walk Scores range from 0 (Car-Dependent) to 100 (Walker’s Paradise).
Bike Score®
Provided by WalkScore® Inc.
Bike Score evaluates a location's bikeability. It is calculated by measuring bike infrastructure, hills, destinations and road connectivity, and the number of bike commuters. Bike Scores range from 0 (Somewhat Bikeable) to 100 (Biker’s Paradise).
Transit Score®
Provided by WalkScore® Inc.
Transit Score measures a location's access to public transit. It is based on nearby transit routes frequency, type of route (bus, rail, etc.), and distance to the nearest stop on the route. Transit Scores range from 0 (Minimal Transit) to 100 (Rider’s Paradise).
Soundscore™
Provided by HowLoud
Soundscore is an overall score that accounts for traffic, airport activity, and local sources. A Soundscore rating is a number between 50 (very loud) and 100 (very quiet).
Sale history
Date | Event | Source | Price | % Change |
---|---|---|---|---|
6/20/25
Jun 20, 2025
|
Listed / Active | CRMLS_CA | $14,900,000 | |
7/13/23
Jul 13, 2023
|
Listed / Active | CRMLS_CA |