- – beds
- – baths
- – sqft
- 8,173 sqft lot
- 1928 build
- – on site
This is a 10% interest as a Tenant in Common with 3 other owners who own the remaining 90%. One of a kind Charming Spanish Adobe Style 6 unit 1920's apartment complex. Situated on a large corner lot in a quiet residential neighborhood with tree lined streets. All units are 1 bedroom 1 bath, and several have been remodeled, but have retained the charm and character of the 1920's with ceramic tile in the kitchens and bathrooms, and hardwood floors. There are 4 garages on the side of the property. The property is valued at $1,700,000 and has a TIC Agreement with the three other owners. There is an existing loan with a balance of $575,000 and bears an interest rate of 4.75%. The monthly payment is $3,129.88 of which $2,284.96 was interest and $844.92 was principal reduction as of the May 2025 Mortgage Statement. The loan is a fully amortizing loan that matures on October 1, 2052 so there is no balloon payment. When taking 10% of the NOI of $9,322 and deducting 10% of the annualized Mortgage Payment ($3,759), and then adding back principal reduction of $1,013, the total return is approximately $6,576 or 5.85% on the required cash equity investment of $112,500 and assuming $57,500 of the loan for 10% ownership as a Tenant in Common.
Last checked:
As a licensed real estate brokerage, Estately has access to the same database professional Realtors use: the Multiple Listing Service (or MLS). That means we can display all the properties listed by other member brokerages of the local Association of Realtors—unless the seller has requested that the listing not be published or marketed online.
The MLS is widely considered to be the most authoritative, up-to-date, accurate, and complete source of real estate for-sale in the USA.
Estately updates this data as quickly as possible and shares as much information with our users as allowed by local rules. Estately can also email you updates when new homes come on the market that match your search, change price, or go under contract.
Checking…
•
Last updated Jul 15, 2025
•
MLS# SB25158948 —
The Building
-
Year Built:1928
-
Year Built Source:Public Records
-
New Construction:No
-
Building Area Total:3900.00
-
Building Area Units:Square Feet
-
Total Number Of Units:6
-
# of Buildings:1
-
Stories Total:1
-
Entry Level:1
-
Number With Patio:6
-
Accessibility Features:Other
-
Common Walls:2+ Common Walls
-
# of Separate Gas Meters:6
-
# of Separate Electric Meters:6
Interior
-
Levels:One
-
Entry Location:1
-
Flooring:Wood
-
Room Type:All Bedrooms Down
-
Fireplace:No
-
Fireplace:None
-
Laundry:None
Location
-
Directions:Corner of Fair Park Avenue and Townsend just north of Yosemite Drive
-
Latitude:34.13434000
-
Longitude:-118.20170600
The Property
-
Property Type:Residential Income
-
Subtype:Apartment
-
Lot Features:31-35 Units/Acre
-
Lot Size Area:8173.0000
-
Lot Size Acres:0.1876
-
Lot Size SqFt:8173.00
-
Lot Size Source:Public Records
-
View:1
-
View:Neighborhood
-
Property Attached:1
-
Additional Parcels:No
-
Land Lease:No
Listing Agent
- Contact info:
- No listing contact info available
Taxes
-
Tax Tract:745...
-
Tax Lot:34
The Listing
-
Special Listing Conditions:Standard
-
Parcel Number:5689009009
Heating & Cooling
-
Heating:1
-
Heating:Floor Furnace
-
Cooling:Yes
-
Cooling:Wall/Window Unit(s)
Utilities
-
Utilities:Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
-
Sewer:Public Sewer
-
Electric:Standard
Appliances
-
Appliances:Gas Oven, Gas Range
-
Included:Yes
The Community
-
Features:Sidewalks
-
Association:No
-
Pool:None
-
Senior Community:No
-
Private Pool:No
-
Assessments:Yes
-
Assessments:Buyer to Verify
Parking
-
Parking:Yes
-
Parking:Garage, Garage Faces Side
-
Parking Spaces:4.00
-
Garage Spaces:4.00
Extra Units
-
Number With Disposal:6
-
Number With Refrigerator:6
Walk Score®
Provided by WalkScore® Inc.
Walk Score is the most well-known measure of walkability for any address. It is based on the distance to a variety of nearby services and pedestrian friendliness. Walk Scores range from 0 (Car-Dependent) to 100 (Walker’s Paradise).
Bike Score®
Provided by WalkScore® Inc.
Bike Score evaluates a location's bikeability. It is calculated by measuring bike infrastructure, hills, destinations and road connectivity, and the number of bike commuters. Bike Scores range from 0 (Somewhat Bikeable) to 100 (Biker’s Paradise).
Transit Score®
Provided by WalkScore® Inc.
Transit Score measures a location's access to public transit. It is based on nearby transit routes frequency, type of route (bus, rail, etc.), and distance to the nearest stop on the route. Transit Scores range from 0 (Minimal Transit) to 100 (Rider’s Paradise).
Soundscore™
Provided by HowLoud
Soundscore is an overall score that accounts for traffic, airport activity, and local sources. A Soundscore rating is a number between 50 (very loud) and 100 (very quiet).
Sale history
Date | Event | Source | Price | % Change |
---|---|---|---|---|
7/15/25
Jul 15, 2025
|
Listed / Active | CRMLS_CA | $170,000 |